Org.nr 924 512 784 2017 → 2018 Year-over-year analysis

AGGREGATUTLEIE AS: årsregnskap 2018 vs 2017

Grew 107% on revenue, returned to profit

approved 2019-03-19; registry 2019-04-01; journal 2019 260448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGGREGATUTLEIE AS. Revenue 1.18m NOK → 2.45m NOK (+107.1%). Net result -154.4k NOK → +725.8k NOK. Equity 78.9k NOK → 9.80m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
1.18m NOK 2.45m NOK
+107.1%
Net result
-154.4k NOK +725.8k NOK
+570.2%
Equity
78.9k NOK 9.80m NOK
+12332.8%
Cash
249.6k NOK 714.0k NOK
+186.0%
Total assets
1.03m NOK 1.77m NOK
+72.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.18m NOK to 2.45m NOK (+107.1% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 154.4k NOK to a profit of 725.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 78.9k NOK → 9.80m NOK (equity ratio 7.7% → 553.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 249.6k NOK → 714.0k NOK (+186.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.31m NOK → 2 NOK (280% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated