Org.nr 924 512 784 2018 → 2019 Year-over-year analysis

AGGREGATUTLEIE AS: årsregnskap 2019 vs 2018

Shrank 30% on revenue, slipped into loss

approved 2020-08-31; registry 2020-09-16; journal 2020 824765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGGREGATUTLEIE AS. Revenue 2.45m NOK → 1.71m NOK (-30.3%). Net result +725.8k NOK → -243.6k NOK. Equity 9.80m NOK → 561.0k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.45m NOK 1.71m NOK
-30.3%
Operating result
n/m -293.5k NOK
—
Net result
+725.8k NOK -243.6k NOK
-133.6%
Equity
9.80m NOK 561.0k NOK
-94.3%
Cash
714.0k NOK 519.4k NOK
-27.3%
Total assets
1.77m NOK 124.8k NOK
-93.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.82× → 4.46×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.45m NOK to 1.71m NOK (-30.3% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 725.8k NOK profit to a loss of 243.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.80m NOK → 561.0k NOK (equity ratio 553.8% → 449.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 714.0k NOK → 519.4k NOK (-27.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 3.41m NOK (0% → 200% of revenue). Calculated