Org.nr 924 512 784 2023 → 2024 Year-over-year analysis

AGGREGATUTLEIE AS: årsregnskap 2024 vs 2023

Shrank 15% on revenue, slipped into loss, cash halved-plus

approved 2025-01-21; registry 2025-02-24; journal 2025 314892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGGREGATUTLEIE AS. Revenue 2.23m NOK → 1.89m NOK (-15.2%). Net result +294.8k NOK → -585.6k NOK. Equity 1.28m NOK → 4.70m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
2.23m NOK 1.89m NOK
-15.2%
Operating result
+377.9k NOK -746.9k NOK
-297.6%
Net result
+294.8k NOK -585.6k NOK
-298.7%
Equity
1.28m NOK 4.70m NOK
+266.4%
Cash
878.6k NOK 255.2k NOK
-71.0%
Total assets
1.58m NOK 947.5k NOK
-40.1%

What improved

  • ↑

    Equity strengthened

    Book equity 1.28m NOK → 4.70m NOK (equity ratio 81.0% → 495.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 2.24×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.23m NOK to 1.89m NOK (-15.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +377.9k NOK → -746.9k NOK (op. margin 16.9% → -39.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 294.8k NOK profit to a loss of 585.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 878.6k NOK → 255.2k NOK (-71.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 446.0k NOK → 482.5k NOK (20% → 25% of revenue). Calculated