Org.nr 924 512 784 2024 → 2025 Year-over-year analysis

AGGREGATUTLEIE AS: årsregnskap 2025 vs 2024

Grew 54% on revenue, returned to profit

approved 2026-02-13; registry 2026-03-18; journal 2026 341920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGGREGATUTLEIE AS. Revenue 1.89m NOK → 2.91m NOK (+53.8%). Net result -585.6k NOK → +300.3k NOK. Equity 4.70m NOK → 996.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGGREGATUTLEIE AS.

Scorecard

Revenue
1.89m NOK 2.91m NOK
+53.8%
Operating result
-746.9k NOK +388.1k NOK
+152.0%
Net result
-585.6k NOK +300.3k NOK
+151.3%
Equity
4.70m NOK 996.3k NOK
-78.8%
Cash
255.2k NOK 480.2k NOK
+88.2%
Total assets
947.5k NOK 265.7k NOK
-72.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.89m NOK to 2.91m NOK (+53.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -746.9k NOK → +388.1k NOK (op. margin -39.5% → 13.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 585.6k NOK to a profit of 300.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 255.2k NOK → 480.2k NOK (+88.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.70m NOK → 996.3k NOK (equity ratio 495.6% → 375.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 482.5k NOK → 599.7k NOK (25% → 21% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 506.3k NOK → 149.3k NOK (-70.5% YoY). Calculated