Org.nr 912 220 389 2013 → 2014 Year-over-year analysis

AGGS AS: årsregnskap 2014 vs 2013

Returned to profit, cash halved-plus

approved 2015-04-15; registry 2015-07-22; journal 2015 624337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGGS AS. Net result -5 328 NOK → +22.8k NOK. Equity 19.0k NOK → 41.8k NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGGS AS.

Scorecard

Operating result
+3 125 NOK n/m
—
Net result
-5 328 NOK +22.8k NOK
+527.3%
Equity
19.0k NOK 41.8k NOK
+119.8%
Cash
30.0k NOK 2 394 NOK
-92.0%
Total assets
754.7k NOK 382.1k NOK
-49.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 328 NOK to a profit of 22.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 19.0k NOK → 41.8k NOK (equity ratio 2.5% → 10.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 2 394 NOK (-92.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.91× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 724.7k NOK → 904.7k NOK. Reported fact