Org.nr 912 220 389 2014 → 2015 Year-over-year analysis

AGGS AS: årsregnskap 2015 vs 2014

Slipped into loss, cash halved-plus

approved 2016-03-18; registry 2016-09-19; journal 2016 950223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGGS AS. Net result +22.8k NOK → -12.5k NOK. Equity 41.8k NOK → -1.35m NOK.

Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGGS AS.

Scorecard

Operating result
n/m -1 200 NOK
—
Net result
+22.8k NOK -12.5k NOK
-154.8%
Equity
41.8k NOK -1.35m NOK
-3329.5%
Cash
2 394 NOK 1 196 NOK
-50.0%
Total assets
382.1k NOK 1 196 NOK
-99.7%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 22.8k NOK profit to a loss of 12.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 41.8k NOK → -1.35m NOK (equity ratio 10.9% → -112797.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 394 NOK → 1 196 NOK (-50.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -112797.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation