Org.nr 980 535 398 2018 → 2019 Year-over-year analysis

AGI EIENDOM AS: årsregnskap 2019 vs 2018

Shrank 32% on revenue, stronger earnings

approved 2019-12-31; registry 2020-05-02; journal 2020 322171

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGI EIENDOM AS. Revenue 1.17m NOK → 800.6k NOK (-31.7%). Net result +377.9k NOK → +900.6k NOK. Equity 2.39m NOK → 1.49m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGI EIENDOM AS.

Scorecard

Revenue
1.17m NOK 800.6k NOK
-31.7%
Operating result
+578.9k NOK -1.70m NOK
-394.3%
Net result
+377.9k NOK +900.6k NOK
+138.3%
Equity
2.39m NOK 1.49m NOK
-37.7%
Cash
295.9k NOK 1.09m NOK
+267.2%
Total assets
5.59m NOK 5.75m NOK
+2.9%

What improved

  • ↑

    Net result improved

    Net result +377.9k NOK → +900.6k NOK (net margin 32.2% → 112.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 295.9k NOK → 1.09m NOK (+267.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.17m NOK to 800.6k NOK (-31.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +578.9k NOK → -1.70m NOK (op. margin 49.4% → -212.8%). Calculated

  • ↓

    Equity eroded

    Book equity 2.39m NOK → 1.49m NOK (equity ratio 42.7% → 25.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 7 NOK → 175.7k NOK (0% → 22% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 418.7k NOK → 10.75m NOK. Reported fact