Org.nr 980 535 398 2019 → 2020 Year-over-year analysis

AGI EIENDOM AS: årsregnskap 2020 vs 2019

Grew 22% on revenue, slipped into loss

approved 2020-12-31; registry 2021-09-06; journal 2021 723386

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGI EIENDOM AS. Revenue 800.6k NOK → 976.6k NOK (+22.0%). Net result +900.6k NOK → -705.4k NOK. Equity 1.49m NOK → 10.78m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGI EIENDOM AS.

Scorecard

Revenue
800.6k NOK 976.6k NOK
+22.0%
Operating result
-1.70m NOK -576.8k NOK
+66.1%
Net result
+900.6k NOK -705.4k NOK
-178.3%
Equity
1.49m NOK 10.78m NOK
+624.9%
Cash
1.09m NOK 904.5k NOK
-16.8%
Total assets
5.75m NOK 14.35m NOK
+149.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 800.6k NOK to 976.6k NOK (+22.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.70m NOK → -576.8k NOK (op. margin -212.8% → -59.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.49m NOK → 10.78m NOK (equity ratio 25.9% → 75.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 175.7k NOK → 20.2k NOK (22% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 900.6k NOK profit to a loss of 705.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.09m NOK → 904.5k NOK (-16.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.75m NOK → 600.6k NOK. Reported fact