AGIL CONSULTING AS: årsregnskap 2001 vs 2000
Grew 365% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for AGIL CONSULTING AS. Revenue 210.0k NOK → 977.0k NOK (+365.2%). Equity 205.7k NOK → 100.4k NOK.
On the constructive side: revenue rose; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened; equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGIL CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 210.0k NOK to 977.0k NOK (+365.2% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.50× → 1.16×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +765.9k NOK → +404.6k NOK (op. margin 364.7% → 41.4%). Calculated
-
↓
Equity eroded
Book equity 205.7k NOK → 100.4k NOK (equity ratio 401.5% → 14.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 287.3k NOK → 348.4k NOK (137% → 36% of revenue). Calculated