Org.nr 977 064 449 2001 → 2002 Year-over-year analysis

AGIL CONSULTING AS: årsregnskap 2002 vs 2001

Shrank 69% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AGIL CONSULTING AS. Revenue 977.0k NOK → 306.5k NOK (-68.6%). Equity 100.4k NOK → 195.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
977.0k NOK 306.5k NOK
-68.6%
Operating result
+404.6k NOK +36.5k NOK
-91.0%
Net result
n/m -295.6k NOK
—
Equity
100.4k NOK 195.2k NOK
+94.4%
Total assets
712.2k NOK 188.7k NOK
-73.5%

What improved

  • ↑

    Equity strengthened

    Book equity 100.4k NOK → 195.2k NOK (equity ratio 14.1% → 103.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 348.4k NOK → 173.1k NOK (36% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 977.0k NOK to 306.5k NOK (-68.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +404.6k NOK → +36.5k NOK (op. margin 41.4% → 11.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated