Org.nr 977 064 449 2016 → 2017 Year-over-year analysis

AGIL CONSULTING AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2018-02-15; registry 2018-05-23; journal 2018 342111

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGIL CONSULTING AS. Revenue 54.4k NOK → 0 NOK (-100.0%). Net result +47.1k NOK → -48.7k NOK. Equity 16.7k NOK → -32.0k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIL CONSULTING AS.

Scorecard

Revenue
54.4k NOK 0 NOK
-100.0%
Operating result
-66.6k NOK -45.9k NOK
+31.1%
Net result
+47.1k NOK -48.7k NOK
-203.5%
Equity
16.7k NOK -32.0k NOK
-291.8%
Cash
42.4k NOK 5 855 NOK
-86.2%
Total assets
77.9k NOK 8 253 NOK
-89.4%

What improved

  • ↑

    Operating result improved

    Operating result -66.6k NOK → -45.9k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 54.4k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 47.1k NOK profit to a loss of 48.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 16.7k NOK → -32.0k NOK (equity ratio 21.4% → -387.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.4k NOK → 5 855 NOK (-86.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -387.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation