Org.nr 977 064 449 2017 → 2018 Year-over-year analysis

AGIL CONSULTING AS: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-04-07; registry 2019-04-29; journal 2019 293105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGIL CONSULTING AS. Revenue 0 NOK → 750 NOK. Net result -48.7k NOK → -23.4k NOK. Equity -32.0k NOK → -55.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIL CONSULTING AS.

Scorecard

Revenue
0 NOK 750 NOK
—
Operating result
-45.9k NOK -23.4k NOK
+49.1%
Net result
-48.7k NOK -23.4k NOK
+52.0%
Equity
-32.0k NOK -55.4k NOK
-73.0%
Cash
5 855 NOK 63 NOK
-98.9%
Total assets
8 253 NOK 63 NOK
-99.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 750 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -45.9k NOK → -23.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -48.7k NOK → -23.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -32.0k NOK → -55.4k NOK (equity ratio -387.9% → -87907.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 855 NOK → 63 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -87907.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation