AGIL FLIS & MUR AS: årsregnskap 2022 vs 2021
Grew 57% on revenue, stronger earnings
approved 2023-06-29; registry 2023-08-03; journal 2023 698570
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AGIL FLIS & MUR AS. Revenue 1.91m NOK → 3.00m NOK (+57.2%). Net result +105.5k NOK → +303.0k NOK. Equity 129.9k NOK → 432.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGIL FLIS & MUR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.91m NOK to 3.00m NOK (+57.2% YoY). Calculated
-
↑
Operating result improved
Operating result +134.1k NOK → +392.19m NOK (op. margin 7.0% → 13061.3%). Calculated
-
↑
Net result improved
Net result +105.5k NOK → +303.0k NOK (net margin 5.5% → 10.1%). Calculated
-
↑
Equity strengthened
Book equity 129.9k NOK → 432.9k NOK (equity ratio 24.1% → 1034.1%). Calculated
-
↑
Cash rose
Bank deposits 142.3k NOK → 795.0k NOK (+458.7% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 399 NOK → 1.84m NOK (0% → 61% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 208.7k NOK → 490.5k NOK (+135.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 2. Reported fact