Org.nr 926 663 275 2022 → 2023 Year-over-year analysis

AGIL FLIS & MUR AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, slipped into loss, cash halved-plus

approved 2024-06-28; registry 2024-08-03; journal 2024 714904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGIL FLIS & MUR AS. Revenue 3.00m NOK → 2.81m NOK (-6.3%). Net result +303.0k NOK → -725.0k NOK. Equity 432.9k NOK → -292.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGIL FLIS & MUR AS.

Scorecard

Revenue
3.00m NOK 2.81m NOK
-6.3%
Operating result
+392.19m NOK -914.9k NOK
-100.2%
Net result
+303.0k NOK -725.0k NOK
-339.3%
Equity
432.9k NOK -292.0k NOK
-167.5%
Cash
795.0k NOK -69.0k NOK
-108.7%
Total assets
41.9k NOK 244.2k NOK
+483.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.00m NOK to 2.81m NOK (-6.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +392.19m NOK → -914.9k NOK (op. margin 13061.3% → -32.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 303.0k NOK profit to a loss of 725.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 432.9k NOK → -292.0k NOK (equity ratio 1034.1% → -119.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 795.0k NOK → -69.0k NOK (-108.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -119.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation