Org.nr 925 146 382 2021 → 2022 Year-over-year analysis

AGILA VEST EIENDOM AS: årsregnskap 2022 vs 2021

Grew 374% on revenue, weaker earnings, cash halved-plus

approved 2023-04-11; registry 2023-04-17; journal 2023 355901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGILA VEST EIENDOM AS. Revenue 147.4k NOK → 698.2k NOK (+373.8%). Net result -384.1k NOK → -543.2k NOK. Equity 1.72m NOK → 1.18m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGILA VEST EIENDOM AS.

Scorecard

Revenue
147.4k NOK 698.2k NOK
+373.8%
Operating result
-404.8k NOK -118.6k NOK
+70.7%
Net result
-384.1k NOK -543.2k NOK
-41.4%
Equity
1.72m NOK 1.18m NOK
-31.5%
Cash
386.5k NOK 86.2k NOK
-77.7%
Total assets
16.67m NOK 16.14m NOK
-3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 147.4k NOK to 698.2k NOK (+373.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -404.8k NOK → -118.6k NOK (op. margin -274.7% → -17.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -384.1k NOK → -543.2k NOK (net margin -260.6% → -77.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.72m NOK → 1.18m NOK (equity ratio 10.3% → 7.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 386.5k NOK → 86.2k NOK (-77.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 18.70× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation