Org.nr 925 146 382 2022 → 2023 Year-over-year analysis

AGILA VEST EIENDOM AS: årsregnskap 2023 vs 2022

Grew 39% on revenue, weaker earnings

approved 2024-05-04; registry 2024-05-27; journal 2024 442139

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGILA VEST EIENDOM AS. Revenue 698.2k NOK → 971.2k NOK (+39.1%). Net result -543.2k NOK → -760.2k NOK. Equity 1.18m NOK → 421.1k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGILA VEST EIENDOM AS.

Scorecard

Revenue
698.2k NOK 971.2k NOK
+39.1%
Operating result
-118.6k NOK +189.3k NOK
+259.6%
Net result
-543.2k NOK -760.2k NOK
-40.0%
Equity
1.18m NOK 421.1k NOK
-64.4%
Cash
86.2k NOK 389.9k NOK
+352.1%
Total assets
16.14m NOK 15.84m NOK
-1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 698.2k NOK to 971.2k NOK (+39.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -118.6k NOK → +189.3k NOK (op. margin -17.0% → 19.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 86.2k NOK → 389.9k NOK (+352.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -543.2k NOK → -760.2k NOK (net margin -77.8% → -78.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.18m NOK → 421.1k NOK (equity ratio 7.3% → 2.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation