Org.nr 913 625 013 2013 → 2014 Year-over-year analysis

AGILE BEMANNING AS: årsregnskap 2014 vs 2013

Grew 1436% on revenue

approved 2015-06-30; registry 2015-07-16; journal 2015 603933

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGILE BEMANNING AS. Revenue 771 NOK → 11.8k NOK (+1436.2%). Equity 0 NOK → -1.14m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AGILE BEMANNING AS.

Scorecard

Revenue
771 NOK 11.8k NOK
+1436.2%
Equity
0 NOK -1.14m NOK
—
Cash
n/m 696.7k NOK
—
Total assets
0 NOK 4.77m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 771 NOK to 11.8k NOK (+1436.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 0 NOK → -1.14m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -23.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 509 NOK → 10.1k NOK (66% → 85% of revenue). Calculated