Org.nr 913 625 013 2014 → 2015 Year-over-year analysis

AGILE BEMANNING AS: årsregnskap 2015 vs 2014

Grew 334368% on revenue

approved 2016-06-30; registry 2016-08-04; journal 2016 799519

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGILE BEMANNING AS. Revenue 11.8k NOK → 39.61m NOK (+334368.4%). Equity -1.14m NOK → -751.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGILE BEMANNING AS.

Scorecard

Revenue
11.8k NOK 39.61m NOK
+334368.4%
Equity
-1.14m NOK -751.2k NOK
+34.2%
Cash
696.7k NOK 887.6k NOK
+27.4%
Total assets
4.77m NOK 9.29m NOK
+94.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.8k NOK to 39.61m NOK (+334368.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.14m NOK → -751.2k NOK (equity ratio -23.9% → -8.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 696.7k NOK → 887.6k NOK (+27.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 726.82× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 086 NOK → 727.5k NOK (+66893.0% YoY). Calculated