Org.nr 965 950 044 1998 → 1999 Year-over-year analysis

AGILE EXECUTIVE SEARCH AS: årsregnskap 1999 vs 1998

Shrank 34% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AGILE EXECUTIVE SEARCH AS. Revenue 2.91m NOK → 1.93m NOK (-33.9%). Net result +572.5k NOK → +32.0k NOK. Equity 782.9k NOK → 750.9k NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGILE EXECUTIVE SEARCH AS.

Scorecard

Revenue
2.91m NOK 1.93m NOK
-33.9%
Operating result
+1 997 NOK +113.6k NOK
+5590.7%
Net result
+572.5k NOK +32.0k NOK
-94.4%
Equity
782.9k NOK 750.9k NOK
-4.1%
Total assets
3.16m NOK 1.65m NOK
-47.7%

What improved

  • ↑

    Operating result improved

    Operating result +1 997 NOK → +113.6k NOK (op. margin 0.1% → 5.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.91m NOK to 1.93m NOK (-33.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +572.5k NOK → +32.0k NOK (net margin 19.7% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 782.9k NOK → 750.9k NOK (equity ratio 24.8% → 45.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 216.7k NOK → 325.5k NOK (7% → 17% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3 616 NOK → 360.0k NOK. Reported fact