Org.nr 965 950 044 1999 → 2000 Year-over-year analysis

AGILE EXECUTIVE SEARCH AS: årsregnskap 2000 vs 1999

Shrank 90% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AGILE EXECUTIVE SEARCH AS. Revenue 1.93m NOK → 198.1k NOK (-89.7%). Net result +32.0k NOK → +53.1k NOK. Equity 750.9k NOK → 697.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGILE EXECUTIVE SEARCH AS.

Scorecard

Revenue
1.93m NOK 198.1k NOK
-89.7%
Operating result
+113.6k NOK +217.3k NOK
+91.2%
Net result
+32.0k NOK +53.1k NOK
+65.8%
Equity
750.9k NOK 697.7k NOK
-7.1%
Total assets
1.65m NOK 1.14m NOK
-30.9%

What improved

  • ↑

    Operating result improved

    Operating result +113.6k NOK → +217.3k NOK (op. margin 5.9% → 109.7%). Calculated

  • ↑

    Net result improved

    Net result +32.0k NOK → +53.1k NOK (net margin 1.7% → 26.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.93m NOK to 198.1k NOK (-89.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 750.9k NOK → 697.7k NOK (equity ratio 45.5% → 61.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 325.5k NOK → 2.28m NOK (17% → 1150% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 360.0k NOK → 364.9k NOK. Reported fact