Org.nr 976 744 438 2022 → 2023 Year-over-year analysis

AGILE KONSULT AS: årsregnskap 2023 vs 2022

Shrank 6% on revenue, returned to profit

approved 2024-06-26; registry 2024-06-29; journal 2024 563332

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGILE KONSULT AS. Revenue 517.7k NOK → 486.8k NOK (-6.0%). Net result -145.3k NOK → +96.9k NOK. Equity 10.84m NOK → 11.28m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
517.7k NOK 486.8k NOK
-6.0%
Operating result
+115.9k NOK +460.5k NOK
+297.3%
Net result
-145.3k NOK +96.9k NOK
+166.6%
Equity
10.84m NOK 11.28m NOK
+4.0%
Cash
458.1k NOK 923.8k NOK
+101.7%
Total assets
10.99m NOK 11.64m NOK
+5.9%

What improved

  • ↑

    Operating result improved

    Operating result +115.9k NOK → +460.5k NOK (op. margin 22.4% → 94.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 145.3k NOK to a profit of 96.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.84m NOK → 11.28m NOK (equity ratio 98.6% → 96.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 458.1k NOK → 923.8k NOK (+101.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.27m NOK → 720.4k NOK (439% → 148% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 517.7k NOK to 486.8k NOK (-6.0% YoY). Calculated