Org.nr 976 744 438 2023 → 2024 Year-over-year analysis

AGILE KONSULT AS: årsregnskap 2024 vs 2023

Grew 159% on revenue, stronger earnings

approved 2025-06-26; registry 2025-06-28; journal 2025 589904

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGILE KONSULT AS. Revenue 486.8k NOK → 1.26m NOK (+159.0%). Net result +96.9k NOK → +864.4k NOK. Equity 11.28m NOK → 11.54m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGILE KONSULT AS.

Scorecard

Revenue
486.8k NOK 1.26m NOK
+159.0%
Operating result
+460.5k NOK +298.7k NOK
-35.1%
Net result
+96.9k NOK +864.4k NOK
+792.4%
Equity
11.28m NOK 11.54m NOK
+2.4%
Cash
923.8k NOK 5.13m NOK
+455.8%
Total assets
11.64m NOK 11.86m NOK
+1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 486.8k NOK to 1.26m NOK (+159.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +96.9k NOK → +864.4k NOK (net margin 19.9% → 68.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.28m NOK → 11.54m NOK (equity ratio 96.9% → 97.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 923.8k NOK → 5.13m NOK (+455.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +460.5k NOK → +298.7k NOK (op. margin 94.6% → 23.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 720.4k NOK → 2.66m NOK (148% → 211% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 138 NOK → 75.1k NOK (+54347.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.05m NOK → 2.07m NOK. Reported fact