Org.nr 923 399 399 2020 → 2021 Year-over-year analysis

AGILE LOGISTICS AS: årsregnskap 2021 vs 2020

Grew 342156% on revenue, stronger earnings

approved 2022-06-10; registry 2022-06-30; journal 2022 548433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGILE LOGISTICS AS. Revenue 41.8k NOK → 143.08m NOK (+342155.5%). Net result +529.8k NOK → +867.1k NOK. Equity 703.5k NOK → 2.57m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGILE LOGISTICS AS.

Scorecard

Revenue
41.8k NOK 143.08m NOK
+342155.5%
Operating result
+681.6k NOK +435.9k NOK
-36.1%
Net result
+529.8k NOK +867.1k NOK
+63.7%
Equity
703.5k NOK 2.57m NOK
+265.4%
Cash
69.1k NOK 9.92m NOK
+14253.1%
Total assets
11.44m NOK 20.08m NOK
+75.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 41.8k NOK to 143.08m NOK (+342155.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +529.8k NOK → +867.1k NOK (net margin 1267.3% → 0.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 703.5k NOK → 2.57m NOK (equity ratio 6.1% → 12.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 69.1k NOK → 9.92m NOK (+14253.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.41m NOK → 2 NOK (8168% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +681.6k NOK → +435.9k NOK (op. margin 1630.5% → 0.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 39.3k NOK → 135.35m NOK (+344267.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3.7. Reported fact