Org.nr 923 399 399 2021 → 2022 Year-over-year analysis

AGILE LOGISTICS AS: årsregnskap 2022 vs 2021

Grew 118% on revenue, stronger earnings

approved 2023-06-05; registry 2023-07-04; journal 2023 541987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGILE LOGISTICS AS. Revenue 143.08m NOK → 311.70m NOK (+117.8%). Net result +867.1k NOK → +6.32m NOK. Equity 2.57m NOK → 5.86m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGILE LOGISTICS AS.

Scorecard

Revenue
143.08m NOK 311.70m NOK
+117.8%
Operating result
+435.9k NOK +7.88m NOK
+1708.9%
Net result
+867.1k NOK +6.32m NOK
+628.6%
Equity
2.57m NOK 5.86m NOK
+128.0%
Cash
9.92m NOK 18.57m NOK
+87.2%
Total assets
20.08m NOK 47.94m NOK
+138.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 143.08m NOK to 311.70m NOK (+117.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +435.9k NOK → +7.88m NOK (op. margin 0.3% → 2.5%). Calculated

  • ↑

    Net result improved

    Net result +867.1k NOK → +6.32m NOK (net margin 0.6% → 2.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.57m NOK → 5.86m NOK (equity ratio 12.8% → 12.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 9.92m NOK → 18.57m NOK (+87.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 194.4k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 135.35m NOK → 292.88m NOK (+116.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3.7 → 9. Reported fact