AGILE SOLUTIONS AS: årsregnskap 2005 vs 2004
Grew 21% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AGILE SOLUTIONS AS. Revenue 738.4k NOK → 894.1k NOK (+21.1%). Net result +90.9k NOK → +799.4k NOK. Equity 109.0k NOK → 188.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGILE SOLUTIONS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 738.4k NOK to 894.1k NOK (+21.1% YoY). Calculated
-
↑
Operating result improved
Operating result +94.6k NOK → +112.5k NOK (op. margin 12.8% → 12.6%). Calculated
-
↑
Net result improved
Net result +90.9k NOK → +799.4k NOK (net margin 12.3% → 89.4%). Calculated
-
↑
Equity strengthened
Book equity 109.0k NOK → 188.4k NOK (equity ratio 48.0% → 55.2%). Calculated
-
↑
Cash rose
Bank deposits 200.3k NOK → 329.7k NOK (+64.6% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 473.0k NOK → 3.56m NOK (64% → 398% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 56.4k NOK (None YoY). Calculated