Org.nr 984 785 151 2005 → 2006 Year-over-year analysis

AGILE SOLUTIONS AS: årsregnskap 2006 vs 2005

Shrank 11% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AGILE SOLUTIONS AS. Revenue 894.1k NOK → 796.0k NOK (-11.0%). Net result +799.4k NOK → +92.3k NOK. Equity 188.4k NOK → 280.8k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
894.1k NOK 796.0k NOK
-11.0%
Operating result
+112.5k NOK +127.8k NOK
+13.6%
Net result
+799.4k NOK +92.3k NOK
-88.4%
Equity
188.4k NOK 280.8k NOK
+49.0%
Cash
329.7k NOK 431.9k NOK
+31.0%
Total assets
341.6k NOK 432.3k NOK
+26.6%

What improved

  • ↑

    Operating result improved

    Operating result +112.5k NOK → +127.8k NOK (op. margin 12.6% → 16.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 188.4k NOK → 280.8k NOK (equity ratio 55.2% → 64.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 329.7k NOK → 431.9k NOK (+31.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.56m NOK → 528.3k NOK (398% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 894.1k NOK to 796.0k NOK (-11.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +799.4k NOK → +92.3k NOK (net margin 89.4% → 11.6%). Calculated