Org.nr 994 047 167 2019 → 2020 Year-over-year analysis

AGILELEANHOUSE AS: årsregnskap 2020 vs 2019

Grew 63% on revenue, stronger earnings

approved 2021-06-30; registry 2021-07-22; journal 2021 524638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGILELEANHOUSE AS. Revenue 454.7k NOK → 740.0k NOK (+62.7%). Net result +329 NOK → +83.5k NOK. Equity 142.1k NOK → 225.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGILELEANHOUSE AS.

Scorecard

Revenue
454.7k NOK 740.0k NOK
+62.7%
Operating result
+371 NOK +99.0k NOK
+26573.0%
Net result
+329 NOK +83.5k NOK
+25273.9%
Equity
142.1k NOK 225.6k NOK
+58.8%
Cash
7 447 NOK 5 800 NOK
-22.1%
Total assets
221.0k NOK 343.8k NOK
+55.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 454.7k NOK to 740.0k NOK (+62.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +371 NOK → +99.0k NOK (op. margin 0.1% → 13.4%). Calculated

  • ↑

    Net result improved

    Net result +329 NOK → +83.5k NOK (net margin 0.1% → 11.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 142.1k NOK → 225.6k NOK (equity ratio 64.3% → 65.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7 447 NOK → 5 800 NOK (-22.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.01× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 82.8k NOK → 299.3k NOK. Reported fact