Org.nr 994 047 167 2020 → 2021 Year-over-year analysis

AGILELEANHOUSE AS: årsregnskap 2021 vs 2020

Grew 28% on revenue, slipped into loss

approved 2022-05-31; registry 2022-06-14; journal 2022 422059

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGILELEANHOUSE AS. Revenue 740.0k NOK → 945.4k NOK (+27.8%). Net result +83.5k NOK → -102.1k NOK. Equity 225.6k NOK → 123.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGILELEANHOUSE AS.

Scorecard

Revenue
740.0k NOK 945.4k NOK
+27.8%
Operating result
+99.0k NOK +59.2k NOK
-40.1%
Net result
+83.5k NOK -102.1k NOK
-222.3%
Equity
225.6k NOK 123.4k NOK
-45.3%
Cash
5 800 NOK 121.6k NOK
+1996.4%
Total assets
343.8k NOK 331.1k NOK
-3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 740.0k NOK to 945.4k NOK (+27.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 5 800 NOK → 121.6k NOK (+1996.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +99.0k NOK → +59.2k NOK (op. margin 13.4% → 6.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 83.5k NOK profit to a loss of 102.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 225.6k NOK → 123.4k NOK (equity ratio 65.6% → 37.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 299.3k NOK → 168.4k NOK. Reported fact