Org.nr 994 047 167 2021 → 2022 Year-over-year analysis

AGILELEANHOUSE AS: årsregnskap 2022 vs 2021

Shrank 30% on revenue, stronger earnings

approved 2023-02-14; registry 2023-02-18; journal 2023 307202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGILELEANHOUSE AS. Revenue 945.4k NOK → 664.9k NOK (-29.7%). Net result -102.1k NOK → -44.6k NOK. Equity 123.4k NOK → 78.9k NOK.

On the constructive side: net result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGILELEANHOUSE AS.

Scorecard

Revenue
945.4k NOK 664.9k NOK
-29.7%
Operating result
+59.2k NOK +37.0k NOK
-37.5%
Net result
-102.1k NOK -44.6k NOK
+56.4%
Equity
123.4k NOK 78.9k NOK
-36.1%
Cash
121.6k NOK 185.3k NOK
+52.4%
Total assets
331.1k NOK 319.0k NOK
-3.7%

What improved

  • ↑

    Net result improved

    Net result -102.1k NOK → -44.6k NOK (net margin -10.8% → -6.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 121.6k NOK → 185.3k NOK (+52.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.01×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 945.4k NOK to 664.9k NOK (-29.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.2k NOK → +37.0k NOK (op. margin 6.3% → 5.6%). Calculated

  • ↓

    Equity eroded

    Book equity 123.4k NOK → 78.9k NOK (equity ratio 37.3% → 24.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 168.4k NOK → 75.0k NOK. Reported fact