Org.nr 990 003 327 2022 → 2023 Year-over-year analysis

AGILIS AS: årsregnskap 2023 vs 2022

Shrank 11% on revenue, stronger earnings

approved 2024-06-24; registry 2024-07-04; journal 2024 573056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGILIS AS. Revenue 12.70m NOK → 11.29m NOK (-11.1%). Net result +30.5k NOK → +873.3k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGILIS AS.

Scorecard

Revenue
12.70m NOK 11.29m NOK
-11.1%
Operating result
+310.6k NOK +851.7k NOK
+174.2%
Net result
+30.5k NOK +873.3k NOK
+2760.1%
Equity
n/m 6.35m NOK
—
Cash
2.36m NOK 2.71m NOK
+14.7%
Total assets
9.65m NOK 10.03m NOK
+4.0%

What improved

  • ↑

    Operating result improved

    Operating result +310.6k NOK → +851.7k NOK (op. margin 2.4% → 7.5%). Calculated

  • ↑

    Net result improved

    Net result +30.5k NOK → +873.3k NOK (net margin 0.2% → 7.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.36m NOK → 2.71m NOK (+14.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.70m NOK to 11.29m NOK (-11.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.82m NOK → 7.22m NOK (46% → 64% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.72m NOK → 3.10m NOK (-16.6% YoY). Calculated