Org.nr 990 003 327 2023 → 2024 Year-over-year analysis

AGILIS AS: årsregnskap 2024 vs 2023

Shrank 12% on revenue, slipped into loss

approved 2025-06-27; registry 2025-07-01; journal 2025 607548

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGILIS AS. Revenue 11.29m NOK → 9.94m NOK (-12.0%). Net result +873.3k NOK → -3.38m NOK. Equity 6.35m NOK → 8.57m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGILIS AS.

Scorecard

Revenue
11.29m NOK 9.94m NOK
-12.0%
Operating result
+851.7k NOK +486.4k NOK
-42.9%
Net result
+873.3k NOK -3.38m NOK
-486.7%
Equity
6.35m NOK 8.57m NOK
+35.0%
Cash
2.71m NOK 3.33m NOK
+22.8%
Total assets
10.03m NOK 5.74m NOK
-42.8%

What improved

  • ↑

    Equity strengthened

    Book equity 6.35m NOK → 8.57m NOK (equity ratio 63.3% → 149.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.71m NOK → 3.33m NOK (+22.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.22m NOK → 1.75m NOK (64% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.29m NOK to 9.94m NOK (-12.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +851.7k NOK → +486.4k NOK (op. margin 7.5% → 4.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 873.3k NOK profit to a loss of 3.38m NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3.10m NOK → 8.09m NOK (+161.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.03m NOK → 48.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 1. Reported fact