Org.nr 982 732 638 2007 → 2008 Year-over-year analysis

AGILITY AS: årsregnskap 2008 vs 2007

Shrank 100% on revenue

approved 2009-06-30; registry 2009-09-09

Summary

What changed

Comparing Årsregnskap 2008 with 2007 for AGILITY AS. Revenue 483.80m NOK → 683.0k NOK (-99.9%). Equity 15.42m NOK → 51.15m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGILITY AS.

At a glance

Revenue

483.80m NOK 683.0k NOK

-99.9%

Operating result

+11.08m NOK n/m

—

Equity

15.42m NOK 51.15m NOK

+231.8%

Cash

4.85m NOK n/m

—

Total assets

236.32m NOK 236.19m NOK

-0.1%

↑
Equity strengthened

Book equity 15.42m NOK → 51.15m NOK (equity ratio 6.5% → 21.7%). Calculated
↑
Payroll decreased

Salary cost 163.67m NOK → 15.18m NOK (34% → 2223% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 483.80m NOK to 683.0k NOK (-99.9% YoY). Calculated

·
COGS fell

COGS / varekostnad 8.25bn NOK → 8.36m NOK (-99.9% YoY). Calculated
·
Book investments changed

Investment / intangible book value 14 NOK → 15.01m NOK. Reported fact