AGILITY AS: årsregnskap 2009 vs 2008
Grew 86129% on revenue
approved 2010-06-10; registry 2010-09-01; journal 2010 676453
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for AGILITY AS. Revenue 683.0k NOK → 588.92m NOK (+86129.4%). Equity 51.15m NOK → 51.12m NOK.
On the constructive side: revenue rose; current ratio back above 1×; owners injected capital. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGILITY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 683.0k NOK to 588.92m NOK (+86129.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.02× → 1.14×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 10.27m NOK → 11.60m NOK (+1.33m NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 51.15m NOK → 51.12m NOK (equity ratio 21.7% → 20.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 15.18m NOK → 178.65m NOK (2223% → 30% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 8.36m NOK → 289.31m NOK (+3358.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 15.01m NOK → 12.3k NOK. Reported fact