Org.nr 994 444 433 2019 → 2020 Year-over-year analysis

AGINCOURT INVEST AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-05-18; registry 2021-06-03; journal 2021 385956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGINCOURT INVEST AS. Net result +835.3k NOK → -147.4k NOK. Equity 80.6k NOK → -66.8k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGINCOURT INVEST AS.

Scorecard

Operating result
+71.4k NOK -973.6k NOK
-1464.0%
Net result
+835.3k NOK -147.4k NOK
-117.6%
Equity
80.6k NOK -66.8k NOK
-182.9%
Cash
151.8k NOK 37.9k NOK
-75.0%
Total assets
11.13m NOK 12.96m NOK
+16.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +71.4k NOK → -973.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 835.3k NOK profit to a loss of 147.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 80.6k NOK → -66.8k NOK (equity ratio 0.7% → -0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 151.8k NOK → 37.9k NOK (-75.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.98m NOK → 11.77m NOK. Reported fact