Org.nr 994 444 433 2020 → 2021 Year-over-year analysis

AGINCOURT INVEST AS: årsregnskap 2021 vs 2020

Returned to profit

approved 2022-05-23; registry 2022-05-28; journal 2022 351364

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGINCOURT INVEST AS. Net result -147.4k NOK → +915.1k NOK. Equity -66.8k NOK → 6.85m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGINCOURT INVEST AS.

Scorecard

Revenue
n/m 34.4k NOK
—
Operating result
-973.6k NOK +19.0k NOK
+102.0%
Net result
-147.4k NOK +915.1k NOK
+720.9%
Equity
-66.8k NOK 6.85m NOK
+10352.8%
Cash
37.9k NOK 162.4k NOK
+328.7%
Total assets
12.96m NOK 13.19m NOK
+1.8%

What improved

  • ↑

    Operating result improved

    Operating result -973.6k NOK → +19.0k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 147.4k NOK to a profit of 915.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -66.8k NOK → 6.85m NOK (equity ratio -0.5% → 51.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.9k NOK → 162.4k NOK (+328.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.97m NOK → 15.4k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 11.77m NOK → 11.97m NOK. Reported fact