Org.nr 995 366 517 2022 → 2023 Year-over-year analysis

AGIO FORVALTNING AS: årsregnskap 2023 vs 2022

Grew 26% on revenue, stronger earnings

approved 2024-05-02; registry 2024-06-01; journal 2024 402382

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGIO FORVALTNING AS. Revenue 17.44m NOK → 22.01m NOK (+26.2%). Net result +514.4k NOK → +906.6k NOK. Equity 566.4k NOK → 473.0k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGIO FORVALTNING AS.

Scorecard

Revenue
17.44m NOK 22.01m NOK
+26.2%
Operating result
+668.1k NOK +1 119 NOK
-99.8%
Net result
+514.4k NOK +906.6k NOK
+76.2%
Equity
566.4k NOK 473.0k NOK
-16.5%
Cash
623.7k NOK 433.2k NOK
-30.6%
Total assets
4.58m NOK 5.66m NOK
+23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.44m NOK to 22.01m NOK (+26.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +514.4k NOK → +906.6k NOK (net margin 2.9% → 4.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +668.1k NOK → +1 119 NOK (op. margin 3.8% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 566.4k NOK → 473.0k NOK (equity ratio 12.4% → 8.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 623.7k NOK → 433.2k NOK (-30.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 105.9k NOK → 10.5k NOK (-90.1% YoY). Calculated