Org.nr 995 366 517 2023 → 2024 Year-over-year analysis

AGIO FORVALTNING AS: årsregnskap 2024 vs 2023

Grew 25% on revenue, weaker earnings

approved 2025-05-20; registry 2025-06-03; journal 2025 454871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGIO FORVALTNING AS. Revenue 22.01m NOK → 27.49m NOK (+24.9%). Net result +906.6k NOK → +234.3k NOK. Equity 473.0k NOK → 707.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGIO FORVALTNING AS.

Scorecard

Revenue
22.01m NOK 27.49m NOK
+24.9%
Operating result
+1 119 NOK +1.43m NOK
+127873.5%
Net result
+906.6k NOK +234.3k NOK
-74.2%
Equity
473.0k NOK 707.3k NOK
+49.5%
Cash
433.2k NOK 3.57m NOK
+723.2%
Total assets
5.66m NOK 9.34m NOK
+65.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.01m NOK to 27.49m NOK (+24.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 119 NOK → +1.43m NOK (op. margin 0.0% → 5.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 473.0k NOK → 707.3k NOK (equity ratio 8.4% → 7.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 433.2k NOK → 3.57m NOK (+723.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.11×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +906.6k NOK → +234.3k NOK (net margin 4.1% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 10.5k NOK → 784.5k NOK (+7370.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 120.6k NOK. Reported fact