Org.nr 995 366 517 2024 → 2025 Year-over-year analysis

AGIO FORVALTNING AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-05-22; registry 2026-06-23; journal 2026 476563

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGIO FORVALTNING AS. Revenue 27.49m NOK → 28.09m NOK (+2.2%). Net result +234.3k NOK → +2.96m NOK. Equity 707.3k NOK → 4.17m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGIO FORVALTNING AS.

Scorecard

Revenue
27.49m NOK 28.09m NOK
+2.2%
Operating result
+1.43m NOK +3.68m NOK
+157.2%
Net result
+234.3k NOK +2.96m NOK
+1163.7%
Equity
707.3k NOK 4.17m NOK
+489.3%
Cash
3.57m NOK 1.19m NOK
-66.7%
Total assets
9.34m NOK 9.35m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.49m NOK to 28.09m NOK (+2.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.43m NOK → +3.68m NOK (op. margin 5.2% → 13.1%). Calculated

  • ↑

    Net result improved

    Net result +234.3k NOK → +2.96m NOK (net margin 0.9% → 10.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 707.3k NOK → 4.17m NOK (equity ratio 7.6% → 44.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.57m NOK → 1.19m NOK (-66.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.57m NOK → 1.19m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 784.5k NOK → 966.5k NOK (+23.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 120.6k NOK → 227.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 14. Reported fact