Org.nr 988 632 910 2007 → 2008 Year-over-year analysis

AGIOS AS: årsregnskap 2008 vs 2007

Grew 82% on revenue, weaker earnings

approved 2009-06-15; registry 2009-08-27

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGIOS AS. Revenue 934.2k NOK → 1.70m NOK (+81.6%). Net result +445.4k NOK → +23.6k NOK. Equity 347.4k NOK → 371.0k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGIOS AS.

Scorecard

Revenue
934.2k NOK 1.70m NOK
+81.6%
Net result
+445.4k NOK +23.6k NOK
-94.7%
Equity
347.4k NOK 371.0k NOK
+6.8%
Total assets
151.6k NOK 756.2k NOK
+399.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 934.2k NOK to 1.70m NOK (+81.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 347.4k NOK → 371.0k NOK (equity ratio 229.2% → 49.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 775.2k NOK → 733.6k NOK (83% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +445.4k NOK → +23.6k NOK (net margin 47.7% → 1.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2 085 NOK → 575.3k NOK (+27491.8% YoY). Calculated