Org.nr 988 632 910 2008 → 2009 Year-over-year analysis

AGIOS AS: årsregnskap 2009 vs 2008

Shrank 83% on revenue

approved 2010-05-12; registry 2010-07-14; journal 2010 505450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGIOS AS. Revenue 1.70m NOK → 287.4k NOK (-83.1%). Equity 371.0k NOK → 365.7k NOK.

Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGIOS AS.

Scorecard

Revenue
1.70m NOK 287.4k NOK
-83.1%
Operating result
n/m +2 721 NOK
—
Net result
+23.6k NOK n/m
—
Equity
371.0k NOK 365.7k NOK
-1.4%
Total assets
756.2k NOK 969.2k NOK
+28.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.70m NOK to 287.4k NOK (-83.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 371.0k NOK → 365.7k NOK (equity ratio 49.1% → 37.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 733.6k NOK → 747.1k NOK (43% → 260% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 575.3k NOK → 277.2k NOK (-51.8% YoY). Calculated