Org.nr 988 632 910 2009 → 2010 Year-over-year analysis

AGIOS AS: årsregnskap 2010 vs 2009

Shrank 78% on revenue

approved 2011-04-19; registry 2011-09-02; journal 2011 676559

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGIOS AS. Revenue 287.4k NOK → 62.4k NOK (-78.3%). Equity 365.7k NOK → 340.2k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGIOS AS.

Scorecard

Revenue
287.4k NOK 62.4k NOK
-78.3%
Operating result
+2 721 NOK -118.8k NOK
-4467.6%
Equity
365.7k NOK 340.2k NOK
-7.0%
Total assets
969.2k NOK 29.4k NOK
-97.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 287.4k NOK to 62.4k NOK (-78.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 721 NOK → -118.8k NOK (op. margin 0.9% → -190.3%). Calculated

  • ↓

    Equity eroded

    Book equity 365.7k NOK → 340.2k NOK (equity ratio 37.7% → 1156.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 747.1k NOK → 799.4k NOK (260% → 1280% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 277.2k NOK → 22.1k NOK (-92.0% YoY). Calculated