AGIOS AS: årsregnskap 2011 vs 2010
Grew 2529% on revenue
approved 2012-05-21; registry 2012-08-11; journal 2012 597459
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for AGIOS AS. Revenue 62.4k NOK → 1.64m NOK (+2529.4%). Equity 340.2k NOK → 399.5k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGIOS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 62.4k NOK to 1.64m NOK (+2529.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 340.2k NOK → 399.5k NOK (equity ratio 1156.4% → 32.7%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.54× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 799.4k NOK → 1.09m NOK (1280% → 66% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 22.1k NOK → 27.8k NOK (+25.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 200.0k NOK → 330.9k NOK. Reported fact