AGIOS AS: årsregnskap 2021 vs 2020
Grew 16% on revenue, stronger earnings
registry 2022-03-26; journal 2022 165964
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AGIOS AS. Revenue 1.35m NOK → 1.57m NOK (+15.9%). Net result +101.7k NOK → +491.7k NOK. Equity 11.39m NOK → 10.88m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.35m NOK to 1.57m NOK (+15.9% YoY). Calculated
-
↑
Operating result improved
Operating result +155.1k NOK → +615.7k NOK (op. margin 11.5% → 39.3%). Calculated
-
↑
Net result improved
Net result +101.7k NOK → +491.7k NOK (net margin 7.5% → 31.4%). Calculated
-
↑
Cash rose
Bank deposits 508.2k NOK → 713.2k NOK (+40.3% YoY). Calculated
-
↑
Payroll decreased
Salary cost 3792.25bn NOK → 2 NOK (280342337% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 11.39m NOK → 10.88m NOK (equity ratio 1323.3% → 8243.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.85× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated