AGIOS AS: årsregnskap 2022 vs 2021
Shrank 12% on revenue, weaker earnings
registry 2023-03-13; journal 2023 323799
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AGIOS AS. Revenue 1.57m NOK → 1.38m NOK (-11.8%). Net result +491.7k NOK → +46.3k NOK. Equity 10.88m NOK → 10.69m NOK.
On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 713.2k NOK → 990.2k NOK (+38.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.54× → 2.19×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.57m NOK to 1.38m NOK (-11.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +615.7k NOK → +96.1k NOK (op. margin 39.3% → 6.9%). Calculated
-
↓
Net result weakened
Net result +491.7k NOK → +46.3k NOK (net margin 31.4% → 3.3%). Calculated
-
↓
Equity eroded
Book equity 10.88m NOK → 10.69m NOK (equity ratio 8243.7% → 836.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 NOK → 1.11m NOK (0% → 80% of revenue). Calculated