AGIOS EIENDOM AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue
approved 2017-04-24; registry 2017-06-01; journal 2017 376047
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AGIOS EIENDOM AS. Revenue 484.4k NOK → 1 132 NOK (-99.8%). Equity 285.4k NOK → 255.7k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 234.7k NOK → 376.0k NOK (+60.2% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 484.4k NOK to 1 132 NOK (-99.8% YoY). Calculated
-
↓
Equity eroded
Book equity 285.4k NOK → 255.7k NOK (equity ratio 76.2% → 38.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 63.6k NOK → 2.22m NOK (13% → 196555% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 191.1k NOK → 238.0k NOK (+24.6% YoY). Calculated