Org.nr 991 239 324 2016 → 2017 Year-over-year analysis

AGIOS EIENDOM AS: årsregnskap 2017 vs 2016

Grew 10708% on revenue, cash halved-plus

approved 2018-01-29; registry 2018-06-11; journal 2018 449922

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for AGIOS EIENDOM AS. Revenue 1 132 NOK → 122.3k NOK (+10707.8%). Equity 255.7k NOK → 114.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGIOS EIENDOM AS.

At a glance

Revenue

1 132 NOK 122.3k NOK

+10707.8%

Equity

255.7k NOK 114.0k NOK

-55.4%

Cash

376.0k NOK 93.0k NOK

-75.3%

Total assets

667.9k NOK 132.4k NOK

-80.2%

↑
Revenue rose

Operating income / revenue moved from 1 132 NOK to 122.3k NOK (+10707.8% YoY). Calculated
↑
Payroll decreased

Salary cost 2.22m NOK → 21.4k NOK (196555% → 17% of revenue). Calculated

↓
Equity eroded

Book equity 255.7k NOK → 114.0k NOK (equity ratio 38.3% → 86.1%). Calculated
↓
Cash fell

Bank deposits 376.0k NOK → 93.0k NOK (-75.3% YoY). Calculated