Org.nr 925 716 049 2022 → 2023 Year-over-year analysis

AGIS AS: årsregnskap 2023 vs 2022

Grew 58616% on revenue, returned to profit

approved 2024-03-04; registry 2024-05-14; journal 2024 411179

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGIS AS. Revenue 13.4k NOK → 7.86m NOK (+58616.0%). Net result -11.7k NOK → +1.27m NOK. Equity 89.3k NOK → 1.26m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGIS AS.

Scorecard

Revenue
13.4k NOK 7.86m NOK
+58616.0%
Operating result
-11.7k NOK +1.63m NOK
+13995.4%
Net result
-11.7k NOK +1.27m NOK
+10944.5%
Equity
89.3k NOK 1.26m NOK
+1308.7%
Cash
50.6k NOK 1.71m NOK
+3279.6%
Total assets
90.8k NOK 3.61m NOK
+3878.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.4k NOK to 7.86m NOK (+58616.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -11.7k NOK → +1.63m NOK (op. margin -87.3% → 20.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.7k NOK to a profit of 1.27m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 89.3k NOK → 1.26m NOK (equity ratio 98.3% → 34.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 50.6k NOK → 1.71m NOK (+3279.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 4.80m NOK (0% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6 695 NOK → 257.4k NOK (+3744.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 10.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 8. Reported fact