Org.nr 925 716 049 2023 → 2024 Year-over-year analysis

AGIS AS: årsregnskap 2024 vs 2023

Grew 87% on revenue, stronger earnings

approved 2025-04-01; registry 2025-04-24; journal 2025 363152

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGIS AS. Revenue 7.86m NOK → 14.73m NOK (+87.3%). Net result +1.27m NOK → +2.80m NOK. Equity 1.26m NOK → 2.06m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGIS AS.

Scorecard

Revenue
7.86m NOK 14.73m NOK
+87.3%
Operating result
+1.63m NOK +1.04m NOK
-36.1%
Net result
+1.27m NOK +2.80m NOK
+121.0%
Equity
1.26m NOK 2.06m NOK
+63.9%
Cash
1.71m NOK 1.96m NOK
+14.6%
Total assets
3.61m NOK 5.05m NOK
+39.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.86m NOK to 14.73m NOK (+87.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.27m NOK → +2.80m NOK (net margin 16.1% → 19.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.26m NOK → 2.06m NOK (equity ratio 34.8% → 40.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.71m NOK → 1.96m NOK (+14.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.63m NOK → +1.04m NOK (op. margin 20.7% → 7.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.80m NOK → 10.72m NOK (61% → 73% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 257.4k NOK → 103.0k NOK (-60.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 38. Reported fact