Org.nr 990 047 804 2020 → 2021 Year-over-year analysis

AGITERA AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-13; registry 2022-06-25; journal 2022 519313

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGITERA AS. Net result 0 NOK → +2 823 NOK. Equity -295.6k NOK → -292.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 7 350 NOK
—
Operating result
-3 NOK +2 823 NOK
+94200.0%
Net result
0 NOK +2 823 NOK
—
Equity
-295.6k NOK -292.7k NOK
+1.0%
Cash
202.2k NOK 7 350 NOK
-96.4%
Total assets
15.2k NOK 22.4k NOK
+47.0%

What improved

  • ↑

    Operating result improved

    Operating result -3 NOK → +2 823 NOK. Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +2 823 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -295.6k NOK → -292.7k NOK (equity ratio -1944.2% → -1309.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 202.2k NOK → 7 350 NOK (-96.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.53× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated