Org.nr 990 047 804 2021 → 2022 Year-over-year analysis

AGITERA AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2023-03-22; registry 2023-05-25; journal 2023 427151

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGITERA AS. Revenue 7 350 NOK → 0 NOK (-100.0%). Net result +2 823 NOK → -6 383 NOK. Equity -292.7k NOK → -299.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGITERA AS.

Scorecard

Revenue
7 350 NOK 0 NOK
-100.0%
Operating result
+2 823 NOK -6 383 NOK
-326.1%
Net result
+2 823 NOK -6 383 NOK
-326.1%
Equity
-292.7k NOK -299.1k NOK
-2.2%
Cash
7 350 NOK 1 912 NOK
-74.0%
Total assets
22.4k NOK 16.9k NOK
-24.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7 350 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 823 NOK → -6 383 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 823 NOK profit to a loss of 6 383 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -292.7k NOK → -299.1k NOK (equity ratio -1309.8% → -1768.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 350 NOK → 1 912 NOK (-74.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1768.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation